GreenTree Hospitality Group Ltd. Reports First Half 2022 Financial Results

• Total revenuesdecreased by22.3% year over year to RMB457.4million (US$68.3million)^[1]。
• Adjusted EBITDA (non-GAAP)^[2]decreased by46.8%year over year to RMB93.3million (US$13.9million)^[1]。
• Core net income (non-GAAP)^[3]decreased by13.7%year over year to RMB105.9million (US$15.8million)^[1]。

SHANGHAI,Dec. 27, 2022/PRNewswire/ -- GreenTree Hospitality Group Ltd. (NYSE:GHG) ("GreenTree", the "Company", "we", "us" and "our"), a leading hospitality management group inChina, today announced its unaudited financial results for the first half of 2022.

First Half2022Operational Highlights

• A total of 4,669 hotels with 332,073 hotel rooms were in operation as ofJune 30, 2022, compared to 4,542 hotels and 328,773 hotel rooms as ofJune 30, 2021。
• As ofJune 30, 2022, the Company had 67 leased-and-operated ("L&O") hotels and 4,602 franchised-and-managed ("F&M") hotels in operation in 367 cities acrossChina, compared to 63 L&O hotels and 4,479 F&M hotels in operation in 358 cities as ofJune 30, 2021。Geographic coverage increased by 2.5% year-over-year.
• During the first half of 2022, the Company opened 201 hotels, a decrease of 201 compared to 402 hotels opened in the first half of 2021. Of the hotels opened in the first half of 2022, 43 were in the mid-to-up-scale segment, 108 in the mid-scale segment, and 50 in the economy segment. Geographically, 13 hotels were in Tier 1 cities^[4], 52 in Tier 2 cities and the remaining 136 in Tier 3 and lower cities in China as of June 30, 2022.
• As ofJune 30, 2022, the Company had a pipeline of 1,094 hotels contracted for or under development with 296 in the mid-to-up-scale segment, 469 in the mid-scale segment, and 324 in the economy segment.
• The average daily room rate, or ADR, for all hotels in operation wasRMB153in the first quarter of 2022, an increase of 1.6% fromRMB151in the first quarter of 2021. Such ADR wasRMB147in the second quarter of 2022, a 14.0% year-over-year decrease.
• The occupancy rate, or OCC, for all hotels in operation was 60.0% in the first quarter of 2022, down from 63.4 % in the first quarter of 2021. Such OCC was 62.2% in the second quarter of 2022, compared with 78.6% in the second quarter of 2021.
• The revenue per available room, or RevPAR, which is calculated by multiplying our hotels' ADR by its occupancy rate, wasRMB92in the first quarter of 2022, a 3.9% year-over-year decrease. RevPAR wasRMB91in the second quarter of 2022, a 31.9% year-over-year decrease.
• As ofJune 30, 2022the Company's loyalty program had over 74 million individual members and approximately 1,905,000 corporate members, compared to over 69 million individual members and approximately 1,850,000 corporate members, respectively, as ofDecember 31, 2021.

"The first half of 2022 was extremely challenging as COVID-19 outbreaks in many parts of the country resulted in lockdowns in many cities, especially inShanghai。然而,我们继续执行long-term strategic growth plan to deliver continued operating profitability, maintain healthy and stable cash flow, open L&O hotels in new strategic locations, and assist franchisees in maintaining quality operations," said Mr.Alex Xu, Chairman and Chief Executive Officer of GreenTree.

Our performance in January and February, especially during Chinese New Year, was better than our industry's average, creating growing momentum in our business. However, outbreaks in the second quarter slowed down the pace of recovery throughout our industry, especially in top-tier cities such asGuangzhouandShanghai。

As we entered summer and transportation restrictions were relaxed, RevPAR recovered. In the third quarter, it reached nearly 80% of the same period in 2019. October and November brought a fresh wave of outbreaks, slowing down our recovery once again. However, with flexible anti-pandemic measures released by the government early December, RevPAR recovered this month to more than 85% of its pre-pandemic levels.

大流行正在迅速发展Chinaand it is unclear at this stage what impact this will have on our business in the short term as many people currently prefer to act cautiously and limit their travels. Looking into the first quarter of 2023, with Chinese New Year late January, and the months beyond, we expect that the country will gradually return to normal life. To prepare for these better days, we are helping our hotels and franchisees to devise and implement stringent measures to ensure the safety of our guests and training staff at all levels to be fully ready for the expected recovery in leisure and business travel.

As we are closing another very difficult year, I want to give a special thanks to our team, franchisees, and partners for their hard work in protecting the health of our guests and supporting each other through very challenging times.

Total revenuesfor the first half of 2022 wereRMB457。4 million (US$ 68.3 million)^[1], a 22.3% year-over-year decrease. The decrease was primarily due to the impact of COVID-19, which resulted in lower RevPAR at L&O hotels and F&M hotels. Compared with the first half of 2019, before the COVID-19 outbreak, total revenues for the first half of 2022 decreased by 10.4%.

Total revenues from leased-and-operated hotelsfor the first half of 2022 wereRMB171。3 million (US$25。6 million)^[1], a 1.0% year-over-year decrease. The decrease was primarily due to a 22.6% year-over-year decrease in L&O hotels' second quarter RevPAR and was partially offset by a 10.3% year-over-year increase in L&O hotels' first quarter RevPAR and the increased number of newly opened L&O hotels.

Total revenues from franchised-and-managed hotelsfor the first half of 2022 wereRMB275。5million (US$41。1 million)^[1], a 30.4% year-over-year decrease. Initial franchise fees for the first half of 2022 decreased 33.6% year-over-year, mainly because of the decrease in the gross opening number of F&M hotels. Recurring franchisee management fees and others for the first half of 2022 decreased by 30.0% year-over-year, primarily due to a 4.3% decrease in F&M hotels' RevPAR for 2022 Q1 and a 32.4% decrease in F&M hotels' RevPAR for 2022 Q2 due to the impact of COVID-19 and the fee waivers to franchisees of quarantined hotels and hotels whose RevPAR was severely affected by the pandemic.

Hotel operating costsfor the first half of 2022 were RMB 307.8 million (US$45。9 million)^[1], a 7.4% year-over-year increase. The increase was mainly attributable to the opening of 34 L&O hotels since the beginning of 2021, which resulted in higher rents, higher utilities, higher staff headcount and compensation expenses, higher depreciation and amortization. Excluding the impact from newly opened L&O hotels since 2021, hotel operating costs for the first half of 2022 decreased 14.1%.

Selling and marketing expensesfor the first half of 2022 wereRMB18。9 million (US$2。8 million)^[1], a 52.7% year-over-year decrease. The decrease was mainly attributable to lower advertising expenses and staff related expenses, due to less employee business travels in the pandemic.

General and administrative expensesfor the first half of 2022 wereRMB99.7 million(US$14.9 million)^[1], a 21.5% year-over-year decrease. The decrease was mainly attributable to the reduction of travel expenses and consulting fees.

Other general expenseswereRMB490.6 million(US$73。2 million)^[1]in the first half of 2022, which included one-time impairment charges for Argyle and Urban as mentioned earlier. After certain assessment, GreenTree's board of directors concluded that the Company would deconsolidate Argyle starting from June, 2022. As for Urban, GreenTree has sold its equity interest and will deconsolidate Urban in the fourth quarter. In addition to the one-time impairments, we also took a provision for other assets related to two properties. In the first quarter of 2021, we signed Lease Contracts and Purchase Intention Contracts with Shanghai HongYuan Shengshi for two properties located in the Hongqiao Business Center, where we planned to develop flagship L&O hotels and the company's new headquarters. However, because of the financial crisis of Evergrande, one of its shareholders, neither property had been delivered on time as contracted as ofJune 30, 2022。Therefore, we decided to take a full provision at this time out of an abundance of caution.

Gross profitfor the first half of 2022 wasRMB149。6 million (US$22。3 million)^[1], a year-over-year decrease of 50.4%. Gross margin for the first half of 2022 was 32.7%, compared to 51.3% a year ago. The decrease was primarily due to the operating loss recorded by newly opened L&O hotels and lower revenue caused by Covid-19.

在comefrom operationsfor the first half of 2022 wasRMB-457.7 million(US$-68。3 million)^[1], a year-over-year decrease of 403.7%, with a margin of -100.1%. Excluding other general expenses, income from operation from purely operating activities wasRMB 32.9 million, with a margin of 7.2%.

Net incomefor the first half of 2022 wasRMB-360.9 million(US$-53.9million)^[1], compared toRMB146.3 millionin the first half of 2021 and net margin was -78.9%. The year-over-year decrease was mainly attributable to other general expenses. Excluding these, net income was68.3 million RMB, with a margin of 14.9%.

Adjusted EBITDA (non-GAAP)^[2]for the first half of 2022 wasRMB93.3 million(US$13.9 million)^[1], a year-over-year decrease of 46.8%. Adjusted EBITDA margin, defined as adjusted EBITDA (non-GAAP) as a percentage of total revenues, for the first half of 2022 was 20.4%, compared to 29.8% a year ago. The decrease was mainly attributable to the increased number of L&O hotels—both newly opened and in the pipeline. Excluding the impact of newly opened and pipeline hotels, adjusted EBITDA (non-GAAP) for the first half of 2022 was1.393亿元人民币, with a margin of 34.9%.

Core net income (non-GAAP)for the first half of 2022 wasRMB105.9 million(US$15.8 million)^[1], a year-over-year decrease of 13.7%. The core net margin, defined as core net income (non-GAAP) as a percentage of total revenues, for the first half of 2022 was 23.2%, compared to 20.9% one year ago. Excluding the impact of newly opened hotels, core net income (non-GAAP) wasRMB163.9 million, with a margin of 41.1%.

Earnings per ADS (basic and diluted)for the first half of 2022 wereRMB-3。18 (US$-0.47)^[1], down fromRMB1。47 one year ago. Core net income per ADS (basic and diluted) (non-GAAP) for the first half of 2022 wasRMB1。03 (US$0.15)^[1], down fromRMB1。19 a year ago.

Cash flowOperating cash inflow for the first half of 2022 wasRMB 130.7 million(US$ 19.5 million)^[1]as a result of income from operations. Investing cash inflow for the first half of 2022 was RMB 322.6 million (US$48.2 million)^[1], which was primarily attributable to proceeds from short-term investments and proceeds from the disposal of security equities. The investing cash inflow was partially offset by a loan to an affiliated food and restaurant business which is to be merged with the Company in自ary 2023。Financing cash outflow for the first half of 2022 wasRMB181.6 million(US$27.1 million)^[1], mainly attributable to the repayment of bank loans by the end of the June 30, 2022.

Cash and cash equivalents, restricted cash, short-term investments, investments in equity securities and time deposit.As ofJune 30, 2022, the Company had total cash and cash equivalents, restricted cash, short term investments, investments in equity securities and time deposits ofRMB1,079.5 million(US$161.17 million)^[1], compared toRMB1,235.9 million的December 31, 2021。The decrease from the end of 2021 was primarily attributable to the repayment of bank loans and a loan to an affiliated food and restaurant business which is to be merged with the Company in January 2023, offset by cash from operating activities.

Key Q3 2022 Operational Highlights

• A total of 4,763 hotels with 337,111 hotel rooms were in operation as ofSeptember 30, 2022。
• As ofSeptember 30, 2022, the Company had 69 leased-and-operated ("L&O") hotels and 4,694 franchised-and-managed ("F&M") hotels in operation in 370 cities acrossChina。
• During the third quarter of 2022, the Company opened 104 hotels.
• As ofSeptember 30, 2022, the Company had a pipeline of 1,129 hotels contracted for or under development.
• ADR, for all hotels in operation wasRMB168。
• OCC, for all hotels in operation was 71.1%.
• RevPAR wasRMB120。

Update on theFood and Restaurant Acquisition

Since the announcement of the signing of the SPA inMay 2022, the Company has been working on the closing of the Food and Restaurant Acquisition transaction. However, due to resurgences of COVID-19, it experienced significant delays in the delivery of various documents to various agencies. WhileChinaremoved many COVID-related restrictions in December and the Company is speeding up the closing process, it expects the formal closing will be completed in自ary 2023, a bit later than originally planned. The Company will inform the market when the transaction formally closes.

Guidance

Given the large number of Covid outbreaks in many parts ofChinathroughout 2022, business did not improve as we initially expected, until the easing of restrictions early December. Consequently, we have adjusted our revenue guidance for the full year of 2022 to 81%-84% of the 2021 levels.

The guidance set forth above reflects the Company's current and preliminary views based on its recovery and may not be indicative of the final financial results for any future periods and the full year.

Conference Call

GreenTree's management will hold an earnings conference call at8:00 PMU.S. Eastern Time on December 27, 2022, (9:00 AMBeijing/Hong Kong Time on December 28, 2022).

Dial-in numbers for the live conference call are as follows:

Participants should ask to join the GreenTree call, please dial in approximately 10 minutes before the scheduled time of the call.

A telephone replay of the conference call will be available after the conclusion of the live conference call until自ary 3, 2023。

Dial-in numbers for the replay are as follows:

Additionally, a live and archived webcast of this conference call will be available athttp://ir.998.com。

Use of Non-GAAP Financial Measures

The presentation of Adjusted EBITDA and core net income should not be construed as an indication that our future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business.

The use of Adjusted EBITDA and core net income has certain limitations because it does not reflect all items of income and expenses that affect our operations. Items excluded from Adjusted EBITDA and core net income are significant components in understanding and assessing our operating and financial performance. Depreciation and amortization expense for various long-term assets, income tax and share-based compensation have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA and core net income does not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest expense/income, gains/losses from investments in equity securities, income tax expenses, share-based compensation, share of loss in equity investees, government subsidies and other relevant items both in our reconciliations to the corresponding U.S. GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

这个词调整后息税前利润和核心净收入是否定的t defined under U.S. GAAP, and Adjusted EBITDA and core net income is not a measure of net income, operating income, operating performance or liquidity presented in accordance with U.S. GAAP. When assessing our operating and financial performance, you should not consider this data in isolation or as a substitute for our net income, operating income or any other operating performance measure that is calculated in accordance with U.S. GAAP. In addition, our Adjusted EBITDA and core net income may not be comparable to Adjusted EBITDA and core net income or similarly titled measures utilized by other companies since such other companies may not calculate Adjusted EBITDA and core net income in the same manner as we do.

Reconciliations of the Company's non-GAAP financial measures, including Adjusted EBITDA and core net income, to the consolidated statement of operations information are included at the end of this press release.

About GreenTree Hospitality Group Ltd.

GreenTree Hospitality Group Ltd. ("GreenTree" or the "Company") (NYSE:GHG) is a leading hospitality management group inChina。截至2021年12月31日,GreenTree总number of 4,659 hotels. In 2021, HOTELS magazine ranked GreenTree Top 11 Ranking among 225 largest global hotel groups in terms of number of hotels in its annual HOTELS' 225. GreenTree was also the fourth largest hospitality company inChinain 2021 based on the statistics issued by the China Hospitality Association.

GreenTree has a broad portfolio of diverse brands spanning from the economy to mid-scale,and up-scalesegments of the hospitality industry mainly inChina。Through its strong membership base, expansive booking network, superior system management with moderate charges, and fully supported by its operating departments including Decoration, Engineering, Purchasing, Operation, IT and Finance, GreenTree aims to keep closer relationships with all of its clients and partners by providing a diverse brand portfolio that features comfort, style and value.

For more information on GreenTree, please visithttp://ir.998.com

Safe Harbor Statements

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," "confident," "future," or other similar expressions. GreenTree may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about or based on GreenTree's current beliefs, expectations, assumptions, estimates and projections about us and our industry, are forward-looking statements that involve known and unknown factors, risks and uncertainties that may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Such factors and risks include, but not limited to the following: GreenTree's goals and growth strategies; its future business development, financial condition and results of operations; trends in the hospitality industry inChinaand globally; competition in our industry; fluctuations in general economic and business conditions inChina和其他地区我们操作;监管environment in which we and our franchisees operate; and assumptions underlying or related to any of the foregoing. You should not place undue reliance on these forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided, including the forward-looking statements made, in this press release are current as of the date of the press release. Except as required by law, GreenTree undertakes no obligation to update any such information or forward-looking statements to reflect events or circumstances after the date on which the information is provided or statements are made, or to reflect the occurrence of unanticipated events.

Financial Tables and Operational Data Follow

Operational Data

For more information, please contact:

GreenTree
Ms.Selina Yang
Phone: +86-158-2166-6251
E-mail:[email protected]

Mr.Allen Wang
Phone: +86-181-0184-0639
E-mail:[email protected]

Christensen
在Shanghai
Mr.Jerry Xu
Phone: +86-138-1680-0706
E-mail:[email protected]

在Hong Kong
Ms. Karen Hui
Phone: +852-9266-4140
E-mail:[email protected]

在US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email:[email protected]

[1] The conversion of Renminbi ("RMB") into美国美元(美元)是基于exchange rate ofUS$1.00=RMB 6.6981 on June 30, 2022 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available athttps://www.federalreserve.gov/releases/h10/20220103/

[2] Adjusted EBITDA (non-GAAP) is calculated as net income plus other operating expenses,other general expenses,income tax expense, share of loss in equity investees, net of tax, interest expense, depreciation and amortization,losses from investment in equity securitiesand the provision for bad debts,but excludes other operating income, interest income and other, net, gains from investment in equity securities, share of gains in equity investees (net of tax), and other income, net. The calculation of Adjusted EBITDA (non-GAAP) included in this report has been aligned according to the abovementioned definition.

[3] Core net income is calculated as net income plus share-based compensation, losses from investments in equity securities (net of 25% tax), one-time fees and expense and impairment charges and provisions for other assets but excludes government subsidies (net of 25% tax), gains from investment in equity securities (net of 25% tax), and other income (net of 25% tax).

[4] Tier 1 Cities refers toBeijing,Shanghai,ShenzhenandGuangzhou; Tier 2 Cities refers to the 32 major cities, other than Tier 1 Cities, including provincial capitals, administrative capitals of autonomous regions, direct-controlled municipalities and other major cities designated as municipalities with independent planning by the State Council.

SOURCE GreenTree Hospitality Group Ltd.